Mercer University
FY 1995-96 Operating Budget

Amount

Percent of Total

Revenue Tuition and Fees 61,344,790 65.2
Gov't Grants and Contracts 13,638,809 14.5
Indirect Cost Recovery 923,769 1.0
Private Gifts and Grants 3,195,500 3.4
Endowment Income 3,890,601 4.1
Other Sources 640,620 0.7
Auxiliary Enterprise Income 10,403,995 11.1
SUBTOTAL REVENUE 94,038,084 100.0
Expense Salaries and Wages 36,731,394 39.1
Employee Fringe Benefits 9,750,541 10.4
Supplies 13,485,348 14.3
Travel 1,685,005 1.8
Equipment 2,150,429 2.3
Appropriated Scholarships 10,513,475 11.2
Allocations 5,531,067 5.9
Reserves for Contingency 3,747,810 4.0
Auxiliary Enterprise Expense 10,443,015 11.1
SUBTOTAL EXPENSES 94,038,084 100.0

OBIR Home Page